Aloha, Summer! United to Offer the Only Nonstop Flights Between Orange County, California and Honolulu - United Hub

Aloha, Summer! United to Offer the Only Nonstop Flights Between Orange County, California and Honolulu

New Orange County service begins May 6 and new, first-ever nonstop service between Chicago and Kona and between New York/Newark and Maui starts June 3

Customers departing Orange County and United's hub airports can save time by showing proof of negative tests to skip document screening process in Hawaii

February 12, 2021

February 12, 2021 – United Airlines today announced new convenient options for Hawaiian getaways this summer, offering the only nonstop flights between Orange County, California and Honolulu. The new route joins United's previously announced service between Chicago and Kona and New York/Newark and Maui. With the additional new flights, United will offer nonstop service on more than 20 routes between the mainland and Hawaii. United's Orange County – Honolulu service will be available for purchase on united.com beginning Saturday, February 13.

"We know customers are dreaming of summer getaways and we want United to be their top choice for travel to Hawaii," said Patrick Quayle, United's vice president of International Network and Alliances. "Our new Hawaii routes from Chicago, Newark and Orange County, in addition to the dozens of flights United already operates from the mainland to Hawaii, offer travelers even more options, greater convenience and shorter travel times to the fantastic outdoor offerings Hawaii has to offer."

United is committed to helping safely restore travel to Hawaii and has introduced a number of solutions to make it easier for customers to understand and follow safety requirements throughout the islands. Earlier this month, the airline announced that customers traveling to Hawaii who have a valid negative COVID-19 test can show their results before boarding to save time and skip document screening lines upon arrival. United is also making it easier to get the right tests to avoid Hawaii's 10-day quarantine by making approved COVID-19 tests available to all customers traveling to the islands no matter where in the U.S. their travel begins. Additionally, the airline recently introduced a new digital solution, "The Travel-Ready Center," where customers can review COVID-19 entry requirements, find local testing options and upload any required testing and vaccination records for travel, all in one place.

United has served Hawaii for more than 70 years and was the first airline to introduce service between the mainland and Kona and Maui in 1983. United remains a pioneer to the Hawaiian Islands with the launch of first-ever service between Chicago and Kona and between New York/Newark and Maui this summer. The new flights enable convenient travel times for customers connecting in Chicago and Newark from across the Midwest and East Coast. United's service between Orange County's John Wayne International Airport and Honolulu will be the only nonstop flight between Orange County and Hawaii and provides even more options for Southern Californians to get to Hawaii.

New Hawaii Summer Service

Schedule subject to change

2021 Hawaii Summer Service

Schedule subject to change

About United

United's shared purpose is "Connecting People. Uniting the World." For more information, visit united.com, follow @United on Twitter and Instagram or connect on Facebook. The common stock of UAL is traded on the Nasdaq under the symbol "UAL".

United Releases Second-Quarter Financial Results; Expects Profitability* in the Third Quarter and Beyond

Airline projects positive adjusted pre-tax income(1) in second half of 2021
July 20, 2021

CHICAGO, July 20, 2021 /PRNewswire/ -- United Airlines (UAL) today announced second-quarter 2021 financial results. The company now expects positive adjusted pre-tax income¹ in the third and fourth quarters of 2021 as travel demand rebounds.

The company's second quarter performance largely exceeded original expectations as international long haul and business travel accelerated even faster than anticipated, together with continued yield improvement. Looking ahead, the company expects continued gains as more businesses return by end of summer and into 2022, with a full recovery in demand anticipated by 2023.

"Thanks to the professionalism and perseverance of the United employees who have worked so hard to take care of our customers through the pandemic, our airline has reached a meaningful turning point: we're expecting to be back to making a profit once again," said United Airlines CEO Scott Kirby. "As we emerge from the most disruptive crisis our company has faced, we're now focused squarely on our United Next strategy that will transform our customers' onboard experience and help fulfill United's incredible potential."

*For purposes of this release, profitability refers to positive adjusted pre-tax income, which is a non-GAAP financial measure calculated as pre-tax income excluding special charges (credits), unrealized gains and losses on investments, net. We are not providing a target for or a reconciliation to pre-tax income, the most directly comparable GAAP measure, because we are unable to predict certain items contained in the GAAP measure without unreasonable efforts.

Second Quarter Financial Results

  • Reported second quarter 2021 capacity down 46% compared to second quarter 2019.
  • Reported second quarter 2021 net loss of $0.4 billion, adjusted net loss3 of $1.3 billion.
  • Reported second quarter 2021 total operating revenue of $5.5 billion, down 52% compared to second quarter 2019.
  • Reported second quarter 2021 Total Revenue per Available Seat Mile (TRASM) of down 11.3% compared to second quarter 2019.
  • Reported second quarter 2021 operating expenses down 42%, down 32% excluding special charges (credits)4, compared to second quarter 2019.
  • Reported second quarter 2021 pre-tax margin of negative 10.3%, negative 29.2% on an adjusted5 basis.
  • Reported second quarter 2021 adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) margin6 of negative 10.7%.
  • Raised secured financing collateralized by substantially all of United's network of slots, routes, and gates — made up of $4 billion in a private offering of bonds, a $5 billion term loan, and a $1.75 billion revolving credit facility. This is a first of its kind financing and the largest non-merger financing transaction in airline history.
  • Reported second quarter 2021 ending available liquidity7 of approximately $23 billion.

Outlook

  • Expects third quarter 2021 capacity to be down around 26% compared to third quarter 2019, up 39% quarter over quarter.
  • Based on current trends, the company expects third quarter 2021 TRASM growth to be positive compared to the third quarter 2019, the first quarter of positive TRASM growth since the second quarter of 2020.
  • Expects third quarter 2021 cost per available seat mile, excluding fuel, profit sharing, third-party business expenses, and special charges (CASM-ex)2 to be up approximately 17% compared to third quarter 2019 (includes a 6-point headwind largely driven by lower stage length and lower gauge of our network, including the temporary grounding of 52 Boeing Pratt & Whitney powered 777 widebody aircraft).
  • Third quarter 2021 estimated fuel price of approximately $2.17 per gallon.
  • Expects third quarter 2021 adjusted pre-tax income1 to be positive, the first quarter of positive adjusted pre-tax income since fourth quarter 2019. Additionally, expects fourth quarter 2021 adjusted pre-tax income1 to be positive.
  • Expects 2022 cost per available seat mile, excluding fuel, profit sharing, third-party business expenses, and special charges (CASM-ex)2 to be lower than 2019.

Key Highlights

  • Announced the purchase of 270 new Boeing and Airbus aircraft – the largest combined order in the airline's history and the biggest by an individual carrier in the last decade.
  • As part of "United Next" announced plans to retrofit 100% of the mainline, narrow-body fleet to transform the customer experience and create a new signature interior with a roughly 75% increase in premium seats per departure, larger overhead bins, seatback entertainment in every seat and the industry's fastest available WiFi.
  • Established a new diversity goal by striving to have 50% of students at the new United Aviate Academy be women and people of color.
  • Launched the first-of-its-kind Eco-Skies Alliance℠ program through which corporate customers contributed to the purchase of approximately 3.4 million gallons of sustainable aviation fuel (SAF) in 2021.
  • Entered into a commercial agreement with Denver-based aerospace company Boom Supersonic to add aircraft to United's global fleet as well as a cooperative sustainability initiative — a move that facilitates a leap forward in returning supersonic speeds to aviation.
  • Provided customers the ability to schedule COVID-19 tests and have results reviewed in advance through United's industry-leading Travel-Ready Center.
  • Teamed up with more than a dozen new environmental, nonprofit partners to strengthen the company's sustainability commitment to become 100% green by reducing its greenhouse gas emissions 100% by 2050.
  • Launched a new, corporate venture fund – United Airlines Ventures – which will allow the airline to continue investing in emerging companies that have the potential to influence the future of travel.
  • Offered loyalty program members the chance to win free flights for a year's worth of travel through "Your Shot to Fly" sweepstakes to encourage COVID-19 vaccinations in support of the Biden administration's national effort to encourage people to get vaccinated.
  • Announced a first-of-its-kind collaboration to use Abbott's BinaxNOW™ COVID-19 Home Test and Abbott's NAVICA app to help make the international travel experience more seamless.

Taking Care of Our Customers

  • Introduced three new promotions that let eligible MileagePlus® Premier® members "Pick Your Path" depending on their upcoming travel plan giving members the chance to fast track their Premier status or earn bonus miles.
  • Expanded beer, wine, and snacks to nearly all flights over two hours including new options like White Claw® Hard Seltzer, Breckenridge Brewery Juice Drop Hazy IPA, and Kona Brewing Co. Big Wave Golden Ale.

Reimagining the Route Network

  • Announced seven new domestic routes and three new international routes and launched 39 domestic routes and five international routes, with 10 more international routes planned to launch in 2021.
  • New route announcements included Dubrovnik, Croatia to Newark/New York; Athens, Greece to Washington, D.C.; and Reykjavik, Iceland to Chicago.
  • New route launches included two new long-haul international routes from Accra, Ghana to Washington, DC, and Johannesburg, South Africa to Newark/New York, and three new routes to Hawaii including Maui/Kahului to Newark/New York, Honolulu to Orange County, and Kona to Chicago.
  • Resumed nonstop service on 33 domestic routes and 14 international routes compared to the first quarter of 2021.
  • Compared to March 2021, United had nonstop service in 55 more domestic and 24 more international routes in June 2021.
  • Announced plans to fly roughly 80% of its full schedule in July 2021 compared to July 2019.

Assisting the Communities We Serve

  • Announced a program with the Golden State Warriors to launch the Franchise Fund, a program designed to support minority-owned Bay Area small businesses.
  • More than 5 million miles donated from United's customers to charities in need of travel through United's Miles on a Mission program.
  • Over 18,200 pounds of food and beverages ($66,400 value) donated to local food banks.
  • Over $326,000 raised for Airlink, World Central Kitchen, Americares, and Global Giving via CrowdRising to support COVID-19 relief efforts in India, including a $40,000 donation by United Airlines.

Additional Noteworthy Accomplishments

  • Celebrated the 40th anniversary of the MileagePlus program by giving away 4 million miles to essential healthcare workers.
  • Recently redesigned United mobile app was voted the Best Travel App in the 25th annual Webby Awards.
  • Joined forces with Chase and Visa to offer eligible United MileagePlus Visa cardmembers the ability to earn five total miles for every dollar donated to select charities supporting the LGBTQ+ community.
  • Became the first corporation in at least five years to be presented with the "Volunteer Group of the Year" award from Food Bank of the Rockies. Also, helped Food Bank of the Rockies raise the equivalent of 30,400 meals via a fundraiser.
  • In the second quarter of 2021, through a combination of cargo-only flights and passenger flights, United has transported nearly 298 million pounds of freight, which includes nearly 48 million pounds of vital shipments, such as medical kits, PPE, pharmaceuticals, and medical equipment, and more than 765,000 pounds of military mail and packages.
  • In the second quarter of 2021, there was an uptick in COVID-19 vaccine shipments, where United shipped 225,000 pounds of vaccines.

_________________________________________________________________________

1. Adjusted pre-tax income is a non-GAAP financial measure calculated as pre-tax income excluding special charges (credits), unrealized (gains) losses on investments, net. We are not providing a target for or a reconciliation to pre-tax income, the most directly comparable GAAP measure, because we are unable to predict certain items contained in the GAAP measure without unreasonable efforts.

2. CASM-ex (adjusted operating expense per available seat mile) is a non-GAAP measure that excludes fuel, profit sharing, third-party business expense and special charges. We are not providing a target or reconciliation to CASM, the most directly comparable GAAP measure, because we are unable to predict certain items contained in the GAAP measure without unreasonable efforts.

3. Excludes special charges (credits), unrealized (gains) losses on investments, net, debt extinguishment and modification fees and special termination benefits. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures are included in the tables accompanying this release.

4. Excludes operating special charges (credits). Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures are included in the tables accompanying this release. Second quarter 2019 operating expenses were $9.859 billion, excluding $71 million of special charges. 

5. Adjusted to exclude special charges (credits), unrealized (gains) losses on investments, net, debt extinguishment and modification fees and special termination benefits. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures are included in the tables accompanying this release.

6. Adjusted EBITDA margin is a non-GAAP financial measure calculated as Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), excluding special charges and unrealized (gains) losses on investments, divided by total operating revenue. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures are included in the tables accompanying this release.

7. Includes cash, cash equivalents, short-term investments and undrawn credit facilities.

Earnings Call

UAL will hold a conference call to discuss second-quarter 2021 financial results as well as its financial and operational outlook for the third-quarter 2021 and beyond, on Wednesday, July 21, at 9:30 a.m. CT/10:30 a.m. ET. A live, listen-only webcast of the conference call will be available at ir.united.com.

The webcast will be available for replay within 24 hours of the conference call and then archived on the website for three months.

About United

United's shared purpose is "Connecting People. Uniting the World." For more information, visit united.com, follow @United on Twitter and Instagram or connect on Facebook. The common stock of United's parent, United Airlines Holdings, Inc., is traded on the Nasdaq under the symbol "UAL".

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Certain statements in this release, including statements regarding our outlook for the remainder of 2021, 2022 and 2023, are forward-looking and thus reflect our current expectations and beliefs with respect to certain current and future events and anticipated financial and operating performance. Such forward-looking statements are and will be subject to many risks and uncertainties relating to our operations and business environment that may cause actual results to differ materially from any future results expressed or implied in such forward-looking statements. Words such as "expects," "will," "plans," "intends," "anticipates," "indicates," "remains," "believes," "estimates," "forecast," "guidance," "outlook," "goals," "targets" and similar expressions are intended to identify forward-looking statements. Additionally, forward-looking statements include statements that do not relate solely to historical facts, such as conditional statements, statements which identify uncertainties or trends, discuss the possible future effects of current known trends or uncertainties, or which indicate that the future effects of known trends or uncertainties cannot be predicted, guaranteed or assured. All forward-looking statements in this release are based upon information available to us on the date of this release. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except as required by applicable law. Our actual results could differ materially from these forward-looking statements due to numerous factors including, without limitation, the following: the adverse impacts of the ongoing COVID-19 global pandemic, and possible outbreaks of another disease or similar public health threat in the future, on our business, operating results, financial condition, liquidity and near-term and long-term strategic operating plan, including possible additional adverse impacts resulting from the duration and spread of the pandemic; unfavorable economic and political conditions in the United States and globally; the highly competitive nature of the global airline industry and susceptibility of the industry to price discounting and changes in capacity; high and/or volatile fuel prices or significant disruptions in the supply of aircraft fuel; our reliance on technology and automated systems to operate our business and the impact of any significant failure or disruption of, or failure to effectively integrate and implement, the technology or systems; our reliance on third-party service providers and the impact of any significant failure of these parties to perform as expected, or interruptions in our relationships with these providers or their provision of services; adverse publicity, harm to our brand; reduced travel demand, potential tort liability and voluntary or mandatory operational restrictions as a result of an accident, catastrophe or incident involving us, our regional carriers, our codeshare partners, or another airline; terrorist attacks, international hostilities or other security events, or the fear of terrorist attacks or hostilities, even if not made directly on the airline industry; increasing privacy and data security obligations or a significant data breach; disruptions to our regional network and United Express flights provided by third-party regional carriers; the failure of our significant investments in other airlines, equipment manufacturers and other aviation industry participants to produce the returns or results we expect; further changes to the airline industry with respect to alliances and joint business arrangements or due to consolidations; changes in our network strategy or other factors outside our control resulting in less economic aircraft orders, costs related to modification or termination of aircraft orders or entry into less favorable aircraft orders, as well as any inability to accept or integrate new aircraft into our fleet as planned; our reliance on single suppliers to source a majority of our aircraft and certain parts, and the impact of any failure to obtain timely deliveries, additional equipment or support from any of these suppliers; the impacts of union disputes, employee strikes or slowdowns, and other labor-related disruptions on our operations; extended interruptions or disruptions in service at major airports where we operate; the impacts of seasonality and other factors associated with the airline industry; our failure to realize the full value of our intangible assets or our long-lived assets, causing us to record impairments; any damage to our reputation or brand image; the limitation of our ability to use our net operating loss carryforwards and certain other tax attributes to offset future taxable income for U.S. federal income tax purposes; the costs of compliance with extensive government regulation of the airline industry; costs, liabilities and risks associated with environmental regulation and climate change; the impacts of our significant amount of financial leverage from fixed obligations, the possibility we may seek material amounts of additional financial liquidity in the short-term and the impacts of insufficient liquidity on our financial condition and business; failure to comply with the covenants in the MileagePlus financing agreements, resulting in the possible acceleration of the MileagePlus indebtedness, foreclosure upon the collateral securing the MileagePlus indebtedness or the exercise of other remedies; failure to comply with financial and other covenants governing our other debt; changes in, or failure to retain, our senior management team or other key employees; current or future litigation and regulatory actions, or failure to comply with the terms of any settlement, order or arrangement relating to these actions; increases in insurance costs or inadequate insurance coverage; and other risks and uncertainties set forth under Part II, Item 1A., "Risk Factors," of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, as well as other risks and uncertainties set forth from time to time in the reports we file with the U.S. Securities and Exchange Commission.

-tables attached-

 

UNITED AIRLINES HOLDINGS, INC

STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED) 






Three Months Ended

June 30,


%

Increase/

(Decrease)



Six Months Ended

June 30,


%

Increase/

(Decrease)


(In millions, except per share data)


2021


2020




2021


2020



Operating revenue:















Passenger revenue


$

4,366



$

681



541.1




$

6,682



$

7,746



(13.7)



Cargo


606



402



50.7




1,103



666



65.6



Other operating revenue


499



392



27.3




907



1,042



(13.0)



Total operating revenue


5,471



1,475



270.9




8,692



9,454



(8.1)


















Operating expense:















Salaries and related costs


2,276



2,170



4.9




4,500



5,125



(12.2)



Aircraft fuel


1,232



240



413.3




2,083



1,966



6.0



Depreciation and amortization


620



618



0.3




1,243



1,233



0.8



Landing fees and other rent


564



429



31.5




1,083



1,052



2.9



Regional capacity purchase


547



388



41.0




1,026



1,125



(8.8)



Aircraft maintenance materials and outside repairs


302



110



174.5




571



544



5.0



Distribution expenses


139



31



348.4




224



326



(31.3)



Aircraft rent


52



47



10.6




107



97



10.3



Special charges (credits)


(948)



(1,449)



NM




(2,325)



(1,386)



NM



Other operating expenses


957



528



81.3




1,831



1,981



(7.6)



Total operating expense


5,741



3,112



84.5




10,343



12,063



(14.3)


















Operating loss


(270)



(1,637)



(83.5)




(1,651)



(2,609)



(36.7)


















Nonoperating income (expense):















Interest expense


(426)



(196)



117.3




(779)



(367)



112.3



Interest capitalized


22



17



29.4




39



38



2.6



Interest income


12



11



9.1




19



37



(48.6)



Unrealized gains (losses) on investments, net


147



9



NM




125



(310)



NM



Miscellaneous, net


(49)



(207)



(76.3)




(68)



(906)



(92.5)



Total nonoperating expense, net


(294)



(366)



(19.7)




(664)



(1,508)



(56.0)


















Loss before income tax benefit


(564)



(2,003)



(71.8)




(2,315)



(4,117)



(43.8)


















Income tax benefit


(130)



(376)



(65.4)




(524)



(786)



(33.3)



Net loss


$

(434)



$

(1,627)



(73.3)




$

(1,791)



$

(3,331)



(46.2)


















Diluted loss per share


$

(1.34)



$

(5.79)



(76.9)




$

(5.60)



$

(12.59)



(55.5)



Diluted weighted average shares


323.6



280.7



15.3




320.1



264.6



21.0


















NM Not meaningful















 

UNITED AIRLINES HOLDINGS, INC.

PASSENGER REVENUE INFORMATION AND STATISTICS


Passenger revenue information is as follows (in millions, except for percentage changes):



2Q 2021

Passenger

Revenue


Passenger

Revenue

vs.

2Q 2020


PRASM vs.
2Q 2020


PRASM vs.
2Q 2019


Yield vs.
2Q 2020


Available

Seat Miles

vs.

2Q 2020


Available

Seat Miles

vs.

2Q 2019


2Q 2021
Available
Seat Miles


2Q 2021
Revenue
Passenger
Miles

Domestic

$

3,288



506.6%


57.0%


(15.7%)


(32.7%)


286.1%


(40.4%)


24,717


20,587



















Atlantic

323



466.7%


14.4%


(61.0%)


(35.2%)


396.3%


(57.0%)


6,065


2,827

Pacific

132



288.2%


42.7%


(48.8%)


13.8%


172.1%


(77.3%)


2,438


587

Latin America

623



1,197.9%


(10.1%)


(23.4%)


(44.8%)


1,343.1%


(7.2%)


6,393


4,513

International

1,078



675.5%


33.3%


(41.6%)


(32.8%)


481.6%


(53.1%)


14,896


7,927



















Consolidated

$

4,366



541.1%


45.0%


(23.0%)


(33.2%)


342.0%


(45.9%)


39,613


28,514



















 

Select operating statistics are as follows:




Three Months Ended

June 30,


%

Increase/

(Decrease)



Six Months Ended

June 30,


%

Increase/

(Decrease)




2021


2020




2021


2020



Passengers (thousands)


23,909



2,813



749.9




38,583



33,172



16.3



Revenue passenger miles (millions)


28,514



2,970



860.1




45,762



46,199



(0.9)



Available seat miles (millions)


39,613



8,963



342.0




69,983



69,901



0.1



Passenger load factor:















    Consolidated


72.0

%


33.1

%


38.9


pts.


65.4

%


66.1

%


(0.7)


pts.

    Domestic


83.3

%


35.7

%


47.6


pts.


75.4

%


65.6

%


9.8


pts.

    International


53.2

%


26.8

%


26.4


pts.


48.8

%


66.8

%


(18.0)


pts.

Passenger revenue per available seat mile (cents)


11.02



7.60



45.0




9.55



11.08



(13.8)



Total revenue per available seat mile (cents)


13.81



16.46



(16.1)




12.42



13.52



(8.1)



Average yield per revenue passenger mile (cents)


15.31



22.93



(33.2)




14.60



16.77



(12.9)



Cargo revenue ton miles (millions)


892



496



79.8




1,657



1,191



39.1



Aircraft in fleet at end of period


1,315



1,307



0.6




1,315



1,307



0.6



Average stage length (miles)


1,309



1,075



21.8




1,297



1,347



(3.7)



Employee headcount, as of June 30 (in thousands) (a)


84.4



91.8



(8.1)




84.4



91.8



(8.1)



Average aircraft fuel price per gallon


$

1.97



$

1.18



66.9




$

1.87



$

1.76



6.3



Fuel gallons consumed (millions)


625



204



206.4




1,115



1,114



0.1



(a) The 2021 employee headcount includes approximately 4,500 employees who participated in the Company's voluntary leave programs


























Note: See Part II, Item 6, Selected Financial Data, of UAL's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, for definitions of these statistics.       

 

UNITED AIRLINES HOLDINGS, INC.
NON-GAAP FINANCIAL RECONCILIATION

UAL evaluates its financial performance utilizing various accounting principles generally accepted in the United States of America (GAAP) and Non-GAAP financial measures, including adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA), adjusted operating income (loss), adjusted operating margin, adjusted pre-tax income (loss), adjusted pre-tax margin, adjusted net income (loss), adjusted diluted earnings (loss) per share, CASM, excluding special charges, third-party business expenses, fuel, and profit sharing (CASM-ex), and operating expenses excluding special charges, among others. UAL believes that adjusting for special charges (credits), nonoperating debt extinguishment and modification fees, nonoperating special termination benefits and settlement losses and nonoperating credit losses is useful to investors because these items are not indicative of UAL's ongoing performance. UAL believes that adjusting for unrealized (gains) losses on investments, net is useful to investors because those unrealized gains or losses may not ultimately be realized on a cash basis.

CASM is a common metric used in the airline industry to measure an airline's cost structure and efficiency. UAL reports CASM excluding special charges (credits), third-party business expenses, fuel and profit sharing. UAL believes that adjusting for special charges (credits) is useful to investors because special charges (credits) are not indicative of UAL's ongoing performance. UAL also believes that excluding third-party business expenses, such as maintenance, ground handling and catering services for third parties, provides more meaningful disclosure because these expenses are not directly related to UAL's core business. UAL also believes that excluding fuel costs from certain measures is useful to investors because it provides an additional measure of management's performance excluding the effects of a significant cost item over which management has limited influence. UAL excludes profit sharing because this exclusion allows investors to better understand and analyze our operating cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.

Reconciliations of reported non-GAAP financial measures to the most directly comparable GAAP financial measures are included below.                          



Three Months Ended

June 30,


Six Months Ended

June 30,


Year Ended
December 31,



2021


2020


2019


2021


2020


2019


2019

CASM (cents)















Cost per available seat mile (CASM) (GAAP)


14.49



34.72



13.56



14.78



17.26



13.70



13.67

Special charges (credits)


(2.40)



(16.17)



0.10



(3.32)



(1.98)



0.07



0.09

Third-party business expenses


0.08



0.65



0.05



0.08



0.15



0.05



0.06

Fuel expense


3.11



2.68



3.26



2.97



2.81



3.17



3.14

Profit sharing






0.22







0.14



0.17

CASM, excluding special charges (credits), third-party business
   expenses, fuel, and profit sharing (Non-GAAP)


13.70



47.56



9.93



15.05



16.28



10.27



10.21



Adjusted EBITDA

June


Three Months Ended June 30,


Six  Months Ended June 30,


2021


2021


2020


2019


2021


2020


2019

Net income (loss)

$

183



$

(434)



$

(1,627)



$

1,052



$

(1,791)



$

(3,331)



1,344


Adjusted for:














Depreciation and amortization

207



620



618



560



1,243



1,233



1,107


Interest expense, net of capitalized interest and interest income

133



392



168



132



721



292



269


Income tax expense (benefit)

41



(130)



(376)



302



(524)



(786)



377


Special charges (credits)

(245)



(948)



(1,449)



71



(2,325)



(1,386)



89


Nonoperating unrealized (gains) losses on investments, net

(107)



(147)



(9)



(34)



(125)



310



(51)


Nonoperating debt extinguishment and modification fees



62







62






Nonoperating special termination benefits and settlement losses





231





46



231




Nonoperating credit loss on BRW term loan and guarantee











697




Adjusted EBITDA, excluding operating and
nonoperating special charges (credits) and
unrealized (gains) losses on investments

$

212



$

(585)



$

(2,444)



$

2,083



$

(2,693)



$

(2,740)



$

3,135


  Adjusted EBITDA margin

9.2

%


(10.7)

%


(165.7)

%


18.3

%


(31.0)

%


(29.0)

%


14.9

%





























NM Not Meaningful




























 

UNITED AIRLINES HOLDINGS, INC.
NON-GAAP FINANCIAL RECONCILIATION (Continued)

UAL believes that adjusting capital expenditures for assets acquired through the issuance of debt, finance leases and other financial liabilities is useful to investors in order to appropriately reflect the total amounts spent on capital expenditures. UAL also believes that adjusting net cash provided by operating activities for capital expenditures, adjusted capital expenditures, and aircraft operating lease additions is useful to allow investors to evaluate the company's ability to generate cash that is available for debt service or general corporate initiatives.


Three Months Ended

June 30,


Six Months Ended

June 30,

Capital Expenditures (in millions)

2021


2020


2021


2020

Capital expenditures, net of flight equipment purchase deposit returns (GAAP)

$

861



$

39



$

1,305



$

1,998


Property and equipment acquired through the issuance of debt, finance leases,
and other financial liabilities

252



498



761



626


Adjustment to property and equipment acquired through other financial
liabilities (a)

26



(53)



(14)



(53)


Adjusted capital expenditures (Non-GAAP)

$

1,139



$

484



$

2,052



$

2,571










Free Cash Flow (in millions)








Net cash provided by (used in) operating activities (GAAP)

$

2,675



$

(130)



$

3,122



$

(67)


Less capital expenditures, net of flight equipment purchase deposit returns

861



39



1,305



1,998


Free cash flow, net of financings (Non-GAAP)

$

1,814



$

(169)



$

1,817



$

(2,065)










Net cash provided by (used in) operating activities (GAAP)

$

2,675



$

(130)



$

3,122



$

(67)


Less adjusted capital expenditures (Non-GAAP)

1,139



484



2,052



2,571


Less aircraft operating lease additions

33



12



175



33


Free cash flow (Non-GAAP)

$

1,503



$

(626)



$

895



$

(2,671)










(a) United entered into agreements with third parties to finance through sale and leaseback transactions new Boeing model 787 aircraft and Boeing model 737 MAX aircraft subject to purchase agreements between United and Boeing. In connection with the delivery of each aircraft from Boeing, United assigned its right to purchase such aircraft to the buyer, and simultaneous with the buyer's purchase from Boeing, United entered into a long-term lease for such aircraft with the buyer as lessor. Eleven Boeing model aircraft were delivered in 2021 under these transactions (and each is presently subject to a long-term lease to United). Upon delivery, the company accounted for the aircraft, which have a repurchase option at a price other than fair value, as part of Flight equipment on the company's balance sheet and the related obligation as Other current liabilities and Other financial liabilities from sale-leasebacks (noncurrent) since they do not qualify for sale recognition. If the repurchase option is not exercised, these aircraft will be accounted for as leased assets at the time of the option expiration and the related assets and liabilities will be adjusted to the present value of the remaining lease payments at that time. This adjustment reflects the difference between the recorded amounts and the present value of future lease payments at inception.

 

UNITED AIRLINES HOLDINGS, INC.

NON-GAAP FINANCIAL RECONCILIATION (Continued)



Three Months Ended

June 30,


Increase/

(Decrease)


%

Increase/

(Decrease)


Six Months Ended

June 30,


Increase/

(Decrease)


%

Increase/

(Decrease)

(in millions)

2021


2020



2021


2020


Operating expenses (GAAP)

$

5,741



$